County Profile for Big Stone - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,386,982 Total Charges 51,774,873
Fixed Assets 35,111,949 Contract Allowance 11,643,037
Other Assets 1,386,140 Operating Revenue 40,131,836
Total Assets 57,885,071 Operating Expenses 40,347,287
Current Liabilities 6,695,792 Operating Margin -215,451
Long Term Liabilities 29,415,764 Other Income 2,199,654
Total Equity 21,773,515 Other Expense 0
Total Liabilities and Equity 57,885,071 Net Profit or Loss 1,984,203

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $100,079 Revenue per Bed $978,825 Revenue per Person $40,131,836
Net Margin per Discharge ($537) Net Margin per Bed ($5,255) Net Margin per Person ($215,451)
Net Profit per Discharge $4,948 Net Profit per Bed $48,395 Net Profit per Person $1,984,203
Net Fixed Assets per Discharge $87,561 Net Fixed Assets per Bed $856,389 Net Fixed Assets per Bed $35,111,949
Long Term Debt per Discharge $73,356 Long Term Debt per Bed $717,458 Long Term Debt per Person $29,415,764
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 12.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,834 Net Fixed Assets 1,131 Population Estimate 1,151
Total Revenue 1,480 Long Term Liabilities 844 Total Patient Discharges 1,885
Net Margin 1,781 Total Patient Beds 1,404
Net Profit or Loss 1,188

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,392,525 2,348,237 2.2964
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 61,382 189,733 0.3235
44 Skilled Nursing Care 9,141,494 8,854,768 1.0324
50 Operating Room 1,540,417 3,519,094 0.4377
51 Recovery Room 0 0
52 Labor and Delivery Room 83,259 317,396 0.2623

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,709,338 13 Nursing Administration 456,489
02,03 Captial Related - Movable Equipment 1,347,797 14 Central Services and Supply 12,532
04 Employee Benefits 6,089,333 15 Pharmacy 0
05 Administrative and General 3,528,502 16 Medical Records and Medical Library 486,389
06 Maintenance and Repairs 0 17 Social Services 105,120
07 Operation of Plant 1,595,265 18 Other General Service Expense 158,131
08,09 Laundry, Linen and Housekeeping 620,245 19 Non Physician Anesthetist 525,352
10,11 Dietary and Cafeteria 852,538 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,487,031

County Profile for Big Stone - 2019